County Profile for Lincoln - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,338,089 Total Charges 111,955,579
Fixed Assets 32,345,933 Contract Allowance 44,015,210
Other Assets 20,519,776 Operating Revenue 67,940,369
Total Assets 72,203,798 Operating Expenses 71,174,000
Current Liabilities 9,200,191 Operating Margin -3,233,631
Long Term Liabilities 14,078,912 Other Income 2,640,922
Total Equity 48,924,695 Other Expense -270
Total Liabilities and Equity 72,203,798 Net Profit or Loss -592,439

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,683 Revenue per Bed $3,088,199 Revenue per Person $67,940,369
Net Margin per Discharge ($1,936) Net Margin per Bed ($146,983) Net Margin per Person ($3,233,631)
Net Profit per Discharge ($355) Net Profit per Bed ($26,929) Net Profit per Person ($592,439)
Net Fixed Assets per Discharge $19,369 Net Fixed Assets per Bed $1,470,270 Net Fixed Assets per Bed $32,345,933
Long Term Debt per Discharge $8,430 Long Term Debt per Bed $639,951 Long Term Debt per Person $14,078,912
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 80.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,331 Net Fixed Assets 1,113 Population Estimate 1,151
Total Revenue 1,102 Long Term Liabilities 1,164 Total Patient Discharges 1,310
Net Margin 2,448 Total Patient Beds 2,157
Net Profit or Loss 2,663

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,693,529 9,775,266 0.8893
31 Intensive Care Unit 1,085,882 1,407,912 0.7713
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,361,696 3,920,587 0.8574
50 Operating Room 4,511,119 10,873,752 0.4149
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,388,428 13 Nursing Administration 827,263
02,03 Captial Related - Movable Equipment 1,314,156 14 Central Services and Supply 105,754
04 Employee Benefits 5,285,186 15 Pharmacy 0
05 Administrative and General 14,919,231 16 Medical Records and Medical Library 957,110
06 Maintenance and Repairs 727,336 17 Social Services 83,269
07 Operation of Plant 881,810 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 693,954 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 454,745 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,638,242

County Profile for Lincoln - 2014